DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

DHI Group, Inc. (DHX)

Industrials | Staffing & Employment Services

Today's Price

$4.52

Today's Fair Value

$0.35 -92.26%

Margin of Safety

-1191.43%

Projected Value (5Y)

$0.57 -87.39%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -2.67% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -1.3% | CAGR (5y): -1.49%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 27.39x)

Discount Rate