DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

DXP Enterprises, Inc. (DXPE)

Industrials | Industrial - Distribution

Today's Price

$132.87

Today's Fair Value

$165.85 +24.82%

Margin of Safety

+19.89%

Projected Value (5Y)

$267.10 +101.02%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 23.18% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0.58% | CAGR (5y): -1.52%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 8.38x)

Discount Rate