DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Enlight Renewable Energy Ltd (ENLT)

Utilities | Renewable Utilities

Today's Price

$66.31

Today's Fair Value

$14.15 -78.66%

Margin of Safety

-368.62%

Projected Value (5Y)

$22.79 -65.63%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 61.23% | CAGR (5y): 93.84%

Diluted Shares Growth Rate

Regression: 15.11% | CAGR (5y): 11.11%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 7.64x)

Discount Rate