DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Energizer Holdings, Inc. (ENR)

Industrials | Electrical Equipment & Parts

Today's Price

$23.15

Today's Fair Value

$26.08 +12.66%

Margin of Safety

+11.23%

Projected Value (5Y)

$42.01 +81.47%

Dividends Paid (5Y)

$7.14

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 8.3% | CAGR (5y): 4.92%

Diluted Shares Growth Rate

Regression: 1.88% | CAGR (5y): 0.71%

Dividend Growth Rate

Regression: 7.21% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 5.95x)

Discount Rate