DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Enova International, Inc. (ENVA)

Financial Services | Financial - Credit Services

Today's Price

$174.28

Today's Fair Value

$121.01 -30.57%

Margin of Safety

-44.02%

Projected Value (5Y)

$194.89 +11.83%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 22.98% | CAGR (5y): 6.7%

Diluted Shares Growth Rate

Regression: -1.82% | CAGR (5y): -3.98%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.5x)

Discount Rate