DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

First American Financial Corporation (FAF)

Financial Services | Insurance - Specialty

Today's Price

$63.82

Today's Fair Value

$57.91 -9.26%

Margin of Safety

-10.21%

Projected Value (5Y)

$93.26 +46.13%

Dividends Paid (5Y)

$13.81

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 6.62% | CAGR (5y): -0.74%

Diluted Shares Growth Rate

Regression: -0.8% | CAGR (5y): -1.71%

Dividend Growth Rate

Regression: 13.07% | CAGR (5y): 3.64%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.26x)

Discount Rate