DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

First Carolina Financial Services (FCBM)

Financial Services | Banks - Regional

Today's Price

$12.88

Today's Fair Value

$19.94 +54.81%

Margin of Safety

+35.41%

Projected Value (5Y)

$32.11 +149.3%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 49.93% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.75x)

Discount Rate