DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

First Commonwealth Financial Corporation (FCF)

Financial Services | Banks - Regional

Today's Price

$21.00

Today's Fair Value

$16.28 -22.48%

Margin of Safety

-28.99%

Projected Value (5Y)

$26.22 +24.86%

Dividends Paid (5Y)

$3.21

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 7.12% | CAGR (5y): 5.92%

Diluted Shares Growth Rate

Regression: 1.17% | CAGR (5y): 1.18%

Dividend Growth Rate

Regression: 8.65% | CAGR (5y): 4.1%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.2x)

Discount Rate