DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

FTI Consulting, Inc. (FCN)

Industrials | Consulting Services

Today's Price

$182.84

Today's Fair Value

$220.55 +20.62%

Margin of Safety

+17.10%

Projected Value (5Y)

$355.19 +94.26%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 12.08% | CAGR (5y): 7.95%

Diluted Shares Growth Rate

Regression: -2.06% | CAGR (5y): -2.41%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 17.93x)

Discount Rate