DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

FG Financial Group, Inc. (FGFPP)

Financial Services | Insurance - Diversified

Today's Price

$19.50

Today's Fair Value

$59.85 +206.92%

Margin of Safety

+67.42%

Projected Value (5Y)

$96.39 +394.31%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 4.8% | CAGR (5y): 7.4%

Diluted Shares Growth Rate

Regression: 28.61% | CAGR (5y): 125.17%

Dividend Growth Rate

Regression: 4.17% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: n/a)

Discount Rate