DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Federated Hermes, Inc. (FHI)

Financial Services | Asset Management

Today's Price

$58.48

Today's Fair Value

$55.93 -4.36%

Margin of Safety

-4.56%

Projected Value (5Y)

$90.08 +54.04%

Dividends Paid (5Y)

$6.69

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 7.34% | CAGR (5y): 3.02%

Diluted Shares Growth Rate

Regression: -2.76% | CAGR (5y): -4.87%

Dividend Growth Rate

Regression: 1.29% | CAGR (5y): -7.09%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 2.77x)

Discount Rate