DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Flagstar Financial, Inc. (FLG)

Financial Services | Banks - Regional

Today's Price

$10.51

Today's Fair Value

$3.68 -64.99%

Margin of Safety

-185.60%

Projected Value (5Y)

$5.92 -43.67%

Dividends Paid (5Y)

$0.13

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.64% | CAGR (5y): 1.87%

Diluted Shares Growth Rate

Regression: 8.62% | CAGR (5y): 21.87%

Dividend Growth Rate

Regression: -39.25% | CAGR (5y): -54.45%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.62x)

Discount Rate