DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Fluor Corporation (FLR)

Industrials | Engineering & Construction

Today's Price

$46.86

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. FLR currently has negative Operating Income.

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -11.75% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 1.89% | CAGR (5y): 4.6%

Dividend Growth Rate

Regression: -5.65% | CAGR (5y): -24.95%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 23.62x)

Discount Rate