DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

FinecoBank Banca Fineco S.p.A. (FNBKY)

Financial Services | Banks - Regional

Today's Price

$46.50

Today's Fair Value

$177.79 +282.34%

Margin of Safety

+73.85%

Projected Value (5Y)

$286.34 +515.78%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 11.32% | CAGR (5y): 4.01%

Diluted Shares Growth Rate

Regression: 0.06% | CAGR (5y): 0.04%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 11.09x)

Discount Rate