DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Federal National Mortgage Association (FNMA)

Financial Services | Financial - Mortgages

Today's Price

$4.85

Today's Fair Value

$12.59 +159.59%

Margin of Safety

+61.48%

Projected Value (5Y)

$20.28 +318.14%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 45.76% | CAGR (5y): 23.17%

Diluted Shares Growth Rate

Regression: 0.16% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.33x)

Discount Rate