DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Finance of America Companies Inc. (FOA)

Financial Services | Financial - Credit Services

Today's Price

$10.50

Today's Fair Value

$2.19 -79.14%

Margin of Safety

-379.45%

Projected Value (5Y)

$3.52 -66.48%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -15.96% | CAGR (5y): -29.75%

Diluted Shares Growth Rate

Regression: 18.58% | CAGR (5y): 24.14%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.31x)

Discount Rate