DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Fortress Value Acquisition Corp. V (FVAV)

Financial Services | Shell Companies

Today's Price

$10.13

Today's Fair Value

$6.64 -34.45%

Margin of Safety

-52.56%

Projected Value (5Y)

$10.70 +5.63%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 1.1% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.06x)

Discount Rate