DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

FrontView REIT, Inc. (FVR)

Real Estate | REIT - Diversified

Today's Price

$18.45

Today's Fair Value

$18.40 -0.27%

Margin of Safety

-0.27%

Projected Value (5Y)

$29.64 +60.65%

Dividends Paid (5Y)

$9.24

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 25.87% | CAGR (5y): 15.88%

Diluted Shares Growth Rate

Regression: 43.83% | CAGR (5y): 64.89%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 24.42%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.67x)

Discount Rate