DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Forward Industries, Inc. (FWDI)

Financial Services | Asset Management - Cryptocurrency

Today's Price

$6.35

Today's Fair Value

$70.44 +1009.29%

Margin of Safety

+90.99%

Projected Value (5Y)

$113.45 +1686.61%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 11.32% | CAGR (5y): 129.13%

Diluted Shares Growth Rate

Regression: 11.6% | CAGR (5y): 47.91%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 20.55x)

Discount Rate