DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Gencor Industries, Inc. (GENC)

Industrials | Industrial - Machinery

Today's Price

$17.10

Today's Fair Value

$16.42 -3.98%

Margin of Safety

-4.14%

Projected Value (5Y)

$26.44 +54.62%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 1.62% | CAGR (5y): 20.41%

Diluted Shares Growth Rate

Regression: 0.23% | CAGR (5y): -0.08%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 19.24x)

Discount Rate