DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Generac Holdings Inc. (GNRC)

Industrials | Industrial - Machinery

Today's Price

$197.93

Today's Fair Value

$91.94 -53.55%

Margin of Safety

-115.28%

Projected Value (5Y)

$148.07 -25.19%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 8.64% | CAGR (5y): -9.6%

Diluted Shares Growth Rate

Regression: -0.93% | CAGR (5y): -1.44%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 20.27x)

Discount Rate