DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$278.22
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. GOOG
currently has negative Adjusted Free Cash Flow.
Scenario
%
Regression: 17.38% | CAGR (5y): 10.1%
%
Regression: -1.41% | CAGR (5y): -2.3%
%
Regression: 46.63% | CAGR (5y): 46.63%
Capped at 30.00x (Historical 5y: 39.22x)
%