DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
Today's Price
$18.86
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. GS-PC
currently has negative Adjusted Free Cash Flow.
Scenario
%
Regression: 0.01% | CAGR (5y): 0%
%
Regression: -3.25% | CAGR (5y): -2.49%
%
Regression: 8.25% | CAGR (5y): 3.43%
Capped at 30.00x (Historical 5y: 0.4x)
%