DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Hall Chadwick Acquisition Corp. (HCAC)

Financial Services | Financial - Conglomerates

Today's Price

$10.13

Today's Fair Value

$4.84 -52.22%

Margin of Safety

-109.30%

Projected Value (5Y)

$7.79 -23.1%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -5.45% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.05x)

Discount Rate