DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Hennessy Capital Investment Corp. VIII (HCIC)

Financial Services | Shell Companies

Today's Price

$9.98

Today's Fair Value

$17.81 +78.46%

Margin of Safety

+43.96%

Projected Value (5Y)

$28.68 +187.37%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 51.03% | CAGR (5y): -4.1%

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): -4.78%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.48x)

Discount Rate