DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
HI
The Hartford Financial Services Group, Inc. (HIG-PG)
Financial Services | Insurance - Diversified
Today's Price
$21.73
Today's Fair Value
$28.95 +33.23%
Margin of Safety
+24.94%
Projected Value (5Y)
$46.62 +114.54%
Dividends Paid (5Y)
$7.27
DCF Inputs
Scenario
%
Regression: 0.11% | CAGR (5y): 1.11%
%
Regression: -3.43% | CAGR (5y): -4.49%
%
Regression: -1.22% | CAGR (5y): 0%
Capped at 13.67x (Historical 5y: 0.48x)
%