DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

iA Financial Corporation Inc. (IAFNF)

Financial Services | Insurance - Diversified

Today's Price

$156.55

Today's Fair Value

$79.48 -49.23%

Margin of Safety

-96.97%

Projected Value (5Y)

$128.00 -18.24%

Dividends Paid (5Y)

$20.01

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 10.05% | CAGR (5y): 0.53%

Diluted Shares Growth Rate

Regression: -0.82% | CAGR (5y): -2.76%

Dividend Growth Rate

Regression: 9.4% | CAGR (5y): 14.42%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.26x)

Discount Rate