DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

IDEX Corporation (IEX)

Industrials | Industrial - Machinery

Today's Price

$233.84

Today's Fair Value

$167.52 -28.36%

Margin of Safety

-39.59%

Projected Value (5Y)

$269.79 +15.37%

Dividends Paid (5Y)

$17.65

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 5.79% | CAGR (5y): 6.05%

Diluted Shares Growth Rate

Regression: -0.29% | CAGR (5y): -0.29%

Dividend Growth Rate

Regression: 9.91% | CAGR (5y): 6.47%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 21.2x)

Discount Rate