DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

IGM Financial Inc. (IGIFF)

Financial Services | Asset Management

Today's Price

$59.04

Today's Fair Value

$39.22 -33.57%

Margin of Safety

-50.54%

Projected Value (5Y)

$63.16 +6.98%

Dividends Paid (5Y)

$8.42

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 5.77% | CAGR (5y): 6%

Diluted Shares Growth Rate

Regression: -0.3% | CAGR (5y): -0.08%

Dividend Growth Rate

Regression: -1.48% | CAGR (5y): -0.62%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.45x)

Discount Rate