DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Iron Horse Acquisitions II Corp. Common Stock (IRHO)

Financial Services | Shell Companies

Today's Price

$10.09

Today's Fair Value

$9.23 -8.52%

Margin of Safety

-9.32%

Projected Value (5Y)

$14.86 +47.27%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 2.89% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.32x)

Discount Rate