DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Jefferies Financial Group Inc. (JEF)

Financial Services | Financial - Capital Markets

Today's Price

$48.69

Today's Fair Value

$7.32 -84.97%

Margin of Safety

-565.16%

Projected Value (5Y)

$11.79 -75.79%

Dividends Paid (5Y)

$11.76

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -7.55% | CAGR (5y): -74.72%

Diluted Shares Growth Rate

Regression: -6% | CAGR (5y): -5.17%

Dividend Growth Rate

Regression: 17.43% | CAGR (5y): 15.91%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.94x)

Discount Rate