DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Kensington Capital Acquisition Corp. IV (KCAC-UN)

Financial Services | Shell Companies

Today's Price

$10.40

Today's Fair Value

$3.61 -65.29%

Margin of Safety

-188.09%

Projected Value (5Y)

$5.81 -44.13%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Defaulting to baseline growth (2.5%).

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): 22.35%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.14x)

Discount Rate