DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Lincoln Electric Holdings, Inc. (LECO)

Industrials | Manufacturing - Tools & Accessories

Today's Price

$276.92

Today's Fair Value

$384.39 +38.81%

Margin of Safety

+27.96%

Projected Value (5Y)

$619.06 +123.55%

Dividends Paid (5Y)

$20.18

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 12.69% | CAGR (5y): 20.43%

Diluted Shares Growth Rate

Regression: -2.54% | CAGR (5y): -1.49%

Dividend Growth Rate

Regression: 11.44% | CAGR (5y): 9.15%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 17.38x)

Discount Rate