DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Lion Group Holding Ltd. (LGHL)

Financial Services | Financial - Capital Markets

Today's Price

$2.27

Today's Fair Value

$20965.32 +923482.38%

Margin of Safety

+99.99%

Projected Value (5Y)

$33764.86 +1487338.77%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -0.9% | CAGR (5y): 15.68%

Diluted Shares Growth Rate

Regression: 68.95% | CAGR (5y): 145.83%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.46x)

Discount Rate