DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

LPL Financial Holdings Inc. (LPLA)

Financial Services | Financial - Capital Markets

Today's Price

$283.74

Today's Fair Value

$1114.96 +292.95%

Margin of Safety

+74.55%

Projected Value (5Y)

$1795.65 +532.85%

Dividends Paid (5Y)

$6.35

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 18.69% | CAGR (5y): 29.15%

Diluted Shares Growth Rate

Regression: -2.22% | CAGR (5y): -0.41%

Dividend Growth Rate

Regression: 0.84% | CAGR (5y): 3.71%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 8.15x)

Discount Rate