DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Pediatrix Medical Group, Inc. (MD)

Healthcare | Medical - Care Facilities

Today's Price

$29.82

Today's Fair Value

$13.71 -54.02%

Margin of Safety

-117.51%

Projected Value (5Y)

$22.08 -25.96%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -10.82% | CAGR (5y): 11.38%

Diluted Shares Growth Rate

Regression: -1.35% | CAGR (5y): -0.08%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 9.36x)

Discount Rate