DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Midera Food Processing, Inc. (MFP)

Industrials | Industrial - Machinery

Today's Price

$40.40

Today's Fair Value

$9.21 -77.2%

Margin of Safety

-338.65%

Projected Value (5Y)

$14.83 -63.29%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -34.72% | CAGR (5y): -34.68%

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 45.35x)

Discount Rate