DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

New Mountain Finance Corporation (NMFC)

Financial Services | Asset Management

Today's Price

$7.12

Today's Fair Value

$4.52 -36.52%

Margin of Safety

-57.52%

Projected Value (5Y)

$7.28 +2.25%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 4.28% | CAGR (5y): -4.62%

Diluted Shares Growth Rate

Regression: 6.53% | CAGR (5y): 1.92%

Dividend Growth Rate

Regression: -0.94% | CAGR (5y): -1.02%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.92x)

Discount Rate