DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Neptune Insurance Holdings Inc. (NP)

Financial Services | Insurance - Brokers

Today's Price

$29.18

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Defaulting to baseline growth (2.5%).

Diluted Shares Growth Rate

Regression: 284.34% | CAGR (5y): 283.64%

Dividend Growth Rate

Regression: 12.34% | CAGR (5y): -0.21%

Exit Price Multiple

Capped at 13.67x (Historical 5y: n/a)

Discount Rate