DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Orion Energy Systems, Inc. (OESX)

Industrials | Electrical Equipment & Parts

Today's Price

$20.32

Today's Fair Value

$0.89 -95.62%

Margin of Safety

-2183.15%

Projected Value (5Y)

$1.43 -92.96%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -20% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 2.96% | CAGR (5y): 2.61%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 10.49x)

Discount Rate