DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Blue Owl Technology Finance Corp. (OTF)

Financial Services | Asset Management

Today's Price

$9.56

Today's Fair Value

$12.47 +30.44%

Margin of Safety

+23.34%

Projected Value (5Y)

$20.09 +110.15%

Dividends Paid (5Y)

$4.70

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 53.17% | CAGR (5y): 35.49%

Diluted Shares Growth Rate

Regression: 11.11% | CAGR (5y): 15.24%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 6.67%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.62x)

Discount Rate