DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Principal Financial Group, Inc. (PFG)

Financial Services | Asset Management

Today's Price

$112.34

Today's Fair Value

$71.46 -36.39%

Margin of Safety

-57.21%

Projected Value (5Y)

$115.08 +2.44%

Dividends Paid (5Y)

$19.45

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 0.83% | CAGR (5y): -5.71%

Diluted Shares Growth Rate

Regression: -2.9% | CAGR (5y): -3.98%

Dividend Growth Rate

Regression: 8.31% | CAGR (5y): 6.61%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.65x)

Discount Rate