DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Park Aerospace Corp. (PKE)

Industrials | Aerospace & Defense

Today's Price

$26.20

Today's Fair Value

$13.51 -48.44%

Margin of Safety

-93.93%

Projected Value (5Y)

$21.75 -16.98%

Dividends Paid (5Y)

$2.41

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -1.93% | CAGR (5y): 13.77%

Diluted Shares Growth Rate

Regression: -0.14% | CAGR (5y): -0.35%

Dividend Growth Rate

Regression: -7.36% | CAGR (5y): 4.56%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 34.97x)

Discount Rate