DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

The Children's Place, Inc. (PLCE)

Consumer Cyclical | Apparel - Retail

Today's Price

$0.47

Today's Fair Value

$1.95 +314.89%

Margin of Safety

+75.90%

Projected Value (5Y)

$3.14 +568.09%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: -7.29% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -3.2% | CAGR (5y): 8.52%

Dividend Growth Rate

Regression: 17.84% | CAGR (5y): -0.78%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 6.67x)

Discount Rate