DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Powell Industries, Inc. (POWL)

Industrials | Electrical Equipment & Parts

Today's Price

$158.49

Today's Fair Value

$205.21 +29.48%

Margin of Safety

+22.77%

Projected Value (5Y)

$330.49 +108.52%

Dividends Paid (5Y)

$1.83

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 23.53% | CAGR (5y): 60.28%

Diluted Shares Growth Rate

Regression: 0.57% | CAGR (5y): 0.8%

Dividend Growth Rate

Regression: 0.38% | CAGR (5y): 0.76%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 20.68x)

Discount Rate