DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Perma-Pipe International Holdings, Inc. (PPIH)

Industrials | Industrial - Machinery

Today's Price

$29.68

Today's Fair Value

$44.68 +50.54%

Margin of Safety

+33.57%

Projected Value (5Y)

$71.96 +142.45%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 26.1% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 1.03% | CAGR (5y): 0.05%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 7.52x)

Discount Rate