DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

RB Global, Inc. (RBA)

Industrials | Specialty Business Services

Today's Price

$94.78

Today's Fair Value

$97.53 +2.9%

Margin of Safety

+2.82%

Projected Value (5Y)

$157.08 +65.73%

Dividends Paid (5Y)

$7.58

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 20.99% | CAGR (5y): 25.66%

Diluted Shares Growth Rate

Regression: 5.93% | CAGR (5y): 11.12%

Dividend Growth Rate

Regression: 8.66% | CAGR (5y): 6.72%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 23.22x)

Discount Rate