DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

RBC Bearings Incorporated (RBC)

Industrials | Manufacturing - Tools & Accessories

Today's Price

$473.00

Today's Fair Value

$378.12 -20.06%

Margin of Safety

-25.09%

Projected Value (5Y)

$608.97 +28.75%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 14.94% | CAGR (5y): 29.76%

Diluted Shares Growth Rate

Regression: 2.92% | CAGR (5y): 4.79%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 30.33x)

Discount Rate