DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

RCM Technologies, Inc. (RCMT)

Industrials | Conglomerates

Today's Price

$35.22

Today's Fair Value

$49.87 +41.6%

Margin of Safety

+29.38%

Projected Value (5Y)

$80.32 +128.05%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 22.41% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -4.67% | CAGR (5y): -8.92%

Dividend Growth Rate

Regression: -2.63% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 6.79x)

Discount Rate