DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Reinsurance Group of America, Incorporated (RGA)

Financial Services | Insurance - Reinsurance

Today's Price

$264.73

Today's Fair Value

$185.44 -29.95%

Margin of Safety

-42.76%

Projected Value (5Y)

$298.65 +12.81%

Dividends Paid (5Y)

$23.45

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 4.31% | CAGR (5y): 0.5%

Diluted Shares Growth Rate

Regression: 0.26% | CAGR (5y): 0.28%

Dividend Growth Rate

Regression: 12.33% | CAGR (5y): 5.9%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.2x)

Discount Rate